{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["I","II","III","Backstage"],"not_rendered":{"charts":0,"images":14,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"I","index":0,"n_rows":38,"n_cols":154,"rows_kept":38,"cut":false,"hidden":false,"merged":[[35,2,35,24],[28,29,28,141],[28,26,28,28],[31,2,31,24],[33,2,33,24],[35,26,35,141],[33,26,33,141],[2,2,2,141],[5,2,5,141],[7,2,7,141],[6,120,6,141],[31,26,31,141],[29,29,29,31],[9,2,9,141],[23,26,23,28],[23,29,23,141],[20,26,20,28],[20,29,20,141],[21,26,21,28],[21,29,21,141],[16,2,16,141],[18,26,18,141],[22,29,22,141],[22,26,22,28],[29,32,29,141],[14,2,14,141],[10,5,10,7],[10,8,10,141],[11,5,11,7],[11,8,11,141],[12,5,12,7],[12,8,12,141],[24,29,24,141],[25,29,25,141],[26,29,26,141],[26,26,26,28],[27,29,27,141],[27,26,27,28]]}
[null,"xQuestion","Go to Section:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"xAutoFit","xShow/Hide","xTrigger","xTableSum","xWrap","xSelect","zE_Indicator","zE_Check1","zE_Check2","zE_Check3","zComment"]
[]
[null,null,"Real Estate Schedule"]
[null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-17"]
[null,null,"Instructions"]
[]
[null,null,"Any Borrower Principal that is a Required Entity must complete and deliver to the lender a separate Real Estate Schedule.  A Required Entity is defined as:"]
[null,null,null,null,null," •",null,null,"The Borrower if it is not an SPE or SAE (i.e. it owns other property in addition to the subject property)."]
[null,null,null,null,null," •",null,null,"A First Level Borrower Principal or Final Level Borrower Principal of the Borrower that is not (i) an entity that is newly formed for the subject loan and/or (ii) a Pass-Through Entity Borrower Principal."]
[null,null,null,null,null," •",null,null,"A Borrower Principal that is the guarantor regardless of where it appears in the organizational chart unless the guarantor is newly formed for the subject loan."]
[]
[null,null,"The Real Estate Schedule must be in a spreadsheet format and must include a list of all real estate projects for which the Required Entity has a current ownership interest as a Borrower or Borrower Principal. The Freddie Mac Real Estate Schedule Form 1116 format (see “Real Estate Schedule” section) is strongly preferred. If an alternative Real Estate Schedule format is delivered, each property listed in the schedule must include a data point for each of the fields identified in the Real Estate Schedule section. In addition, each Required Entity must certify the accuracy of each item on the Real Estate Schedule and deliver an executed certificate (see “Certification” section) or note any exceptions."]
[]
[null,null,"Definitions"]
[]
[null,null,"Borrower",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"means the person or entity obligated to repay the debt secured by the Property. "]
[]
[null,null,"Borrower Principal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"•",null,null,"Any person or entity signing the guaranty (\"Guarantor\"), regardless of the amount of ownership interest in the Borrower even if not in the organizational structure of the Borrower."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"•",null,null,"Any person or entity that has the Control (direct or indirect) of the Borrower, including anyone or more of the following: "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o     General partner of a partnership or a limited partnership:\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o     Non-member manager, managing member, or members of the board of managers of a limited liability company;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o     The settlor (grantor) of a living or revocable trust;\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o     The trustee of an irrevocable trust."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"•",null,null,"Any person or entity with a collective equity interest (direct or indirect) in Borrower equal to or exceeding\n25 percent including any equitable ownership interest or any beneficial interest in an Illinois Land Trust, irrevocable trust or Delaware Statutory Trust."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"•",null,null,"The Master Tenant operating the Property (i) subject to a Shariah compliant loan, (ii) in a Delaware Statutory Trust loan or (iii) pursuant to another master lease structure. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"•",null,null,"Any person or entity that Lender determines should be a Borrower Principal, including any person or entity that has (i) a buy-sell right to acquire the interest of the person or entity with Control of the Borrower or (ii) the right to a preferred equity take-over of the interest of the person or entity with Control of the Borrower."]
[]
[]
[null,null,"First Level Borrower Principal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Any Borrower Principal (individual or entity) that directly owns or controls the Borrower. If any direct owner of the Borrower is a Pass-Through Entity Borrower Principal then the first person or entity that is not a Pass-Through Entity Borrower Principal will be considered a First Level Borrower Principal.  A preferred equity provider will be considered a First Level Borrower Principal regardless of its position in the organizational structure. "]
[]
[null,null,"Final Level Borrower Principal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Any Borrower Principal (individual or entity) that has ultimate indirect ownership or control of the Borrower.  On the control side the Final Level Borrower Principal is reached at an individual, Private Investment Fund, U.S. revocable trust (including the settlor/grantor and trustee of the revocable trust), or a US publicly held company (publicly traded entity).  On the equity side, the Final Level Borrower Principal is reached when no underlying individual or entity holds greater than or equal to 25% aggregate ownership interest in Borrower.  For LIHTC transactions, the LIHTC Fund general partner or managing member is considered the Final Level Borrower Principal.  Complete Borrower/Borrower Principal Due Diligence Packages are required for Final Level Borrower Principals.\n\nOn the control side, if an individual or entity meeting the definition of a Borrower Principal is a Control party in a Private Investment Fund which is the Final Level Borrower Principal, then that Borrower Principal must be disclosed and will be subject to all Office of Foreign Assets Control (OFAC) and Anti-Money Laundering (AML) Laws compliance-related obligations set forth in the Guide, including those identified in Chapters 2, 9, 41, 43, and 44."]
[]
[null,null,"Pass-through Entity Borrower Principal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"An entity between the Borrower and the First Level Borrower Principal which is usually there solely for tax purposes or as an additional layer of protection from liability. Please note that this definition of Pass-Through Entity Borrower Principal may not align with the commonly understood definition of Pass-through Entity for tax or accounting purposes."]
[]
[null,null,{"$f":"\"Freddie Mac Multifamily Form 1116 (\"&TEXT(DQ7,\"mm/yyyy\")&\")\"","v":"Freddie Mac Multifamily Form 1116 (12/2019)"}]

{"sheet":"II","index":1,"n_rows":43,"n_cols":374,"rows_kept":43,"cut":false,"hidden":false,"merged":[[15,97,15,107],[15,108,15,114],[15,115,15,128],[15,129,15,142],[15,143,15,156],[15,329,15,335],[15,336,15,347],[15,348,15,354],[15,157,15,170],[15,171,15,182],[15,183,15,192],[15,193,15,202],[15,203,15,220],[15,221,15,238],[15,239,15,251],[15,252,15,269],[15,270,15,287],[18,1,19,4],[23,329,23,335],[25,329,25,335],[24,252,24,269],[16,362,17,362],[18,362,19,362],[18,252,19,269],[23,306,23,311],[24,306,24,311],[24,270,24,287],[24,288,24,305],[25,252,25,269],[25,270,25,287],[25,288,25,305],[23,252,23,269],[23,270,23,287],[23,288,23,305],[25,97,25,107],[24,97,24,107],[23,157,23,170],[24,157,24,170],[25,157,25,170],[18,193,18,202],[18,203,18,220],[16,373,17,373],[16,360,17,360],[16,369,17,369],[16,370,17,370],[18,373,19,373],[18,329,19,335],[18,360,19,360],[18,369,19,369],[14,239,14,251],[14,252,14,269],[14,270,14,287],[14,288,14,305],[14,306,14,311],[14,312,14,328],[17,239,17,251],[16,358,17,358],[16,359,17,359],[14,348,14,354],[14,329,14,335],[14,336,14,347],[16,336,17,347],[15,288,15,305],[15,306,15,311],[15,312,15,328],[35,1,35,19],[35,20,35,54],[35,55,35,354],[16,365,17,365],[18,365,19,365],[16,366,17,366],[16,367,17,367],[16,368,17,368],[18,366,19,366],[18,367,19,367],[18,368,19,368],[33,1,33,19],[33,20,33,54],[23,348,23,354],[24,348,24,354],[18,358,19,358],[18,359,19,359],[18,270,19,287],[18,288,19,305],[18,306,19,311],[18,312,19,328],[33,55,33,354],[16,361,17,361],[18,361,19,361],[17,193,17,202],[10,2,10,68],[14,193,14,202],[14,203,14,220],[18,370,19,370],[16,371,17,371],[18,371,19,371],[16,372,17,372],[18,372,19,372],[17,203,17,220],[16,203,16,220],[16,221,16,238],[17,221,17,238],[16,239,16,251],[16,348,17,354],[16,252,17,269],[16,270,17,287],[16,288,17,305],[16,306,17,311],[16,312,17,328],[16,329,17,335],[18,348,19,354],[19,193,19,202],[19,203,19,220],[15,5,15,28],[15,29,15,48],[2,1,2,354],[5,1,5,354],[6,1,6,354],[7,1,7,354],[16,69,17,82],[16,83,17,96],[16,97,17,107],[16,1,17,4],[16,5,17,28],[16,29,17,48],[16,49,17,60],[16,61,17,68],[16,108,17,114],[16,115,17,128],[16,129,17,142],[16,143,17,156],[16,157,17,170],[16,171,16,182],[17,171,17,182],[16,183,16,192],[17,183,17,192],[16,193,16,202],[18,29,19,48],[18,49,19,60],[18,61,19,68],[19,171,19,182],[19,183,19,192],[18,171,18,182],[18,183,18,192],[14,69,14,82],[18,97,19,107],[18,108,19,114],[18,115,19,128],[18,69,19,82],[18,83,19,96],[14,97,14,107],[14,108,14,114],[14,115,14,128],[14,129,14,142],[14,143,14,156],[14,157,14,170],[14,171,14,182],[15,49,15,60],[15,61,15,68],[15,69,15,82],[15,83,15,96],[14,1,14,4],[23,108,23,114],[24,329,24,335],[24,336,24,347],[23,336,23,347],[23,97,23,107],[23,61,23,96],[24,61,24,96],[18,336,19,347],[14,5,14,28],[14,29,14,48],[14,49,14,60],[14,61,14,68],[14,221,14,238],[14,83,14,96],[23,203,23,220],[23,221,23,238],[23,312,23,328],[24,312,24,328],[18,129,19,142],[18,143,19,156],[18,157,19,170],[14,183,14,192],[18,5,19,28],[26,61,26,96],[26,252,26,269],[26,270,26,287],[26,288,26,305],[26,203,26,220],[26,221,26,238],[25,193,25,202],[26,193,26,202],[18,221,18,238],[18,239,18,251],[23,193,23,202],[24,193,24,202],[24,203,24,220],[24,221,24,238],[25,203,25,220],[25,221,25,238],[24,115,24,128],[24,129,24,142],[19,221,19,238],[19,239,19,251],[10,71,10,137],[24,108,24,114],[25,108,25,114],[26,306,26,311],[34,1,34,19],[34,20,34,54],[34,55,34,354],[26,97,26,107],[25,115,25,128],[25,312,25,328],[25,306,25,311],[26,157,26,170],[26,115,26,128],[25,129,25,142],[26,129,26,142],[26,312,26,328],[29,1,29,354],[26,108,26,114],[25,336,25,347],[25,348,25,354],[26,329,26,335],[26,336,26,347],[26,348,26,354],[25,61,25,96]]}
[null,"Go to Section:"]
[]
[null,{"$f":"I!C3","v":"Real Estate Schedule"}]
[]
[]
[]
[]
[]
[]
[null,null,"Borrower or Borrower Principal (referred to as COMPANY below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As-Of Date:"]
[]
[]
[]
[null,"Property Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ownership",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Debt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash Flow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valuation"]
[null,"#",null,null,null,"Property Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,"Status",null,null,null,null,null,null,null,null,null,null,null,null,null,"Asset Type",null,null,null,null,null,null,null,null,null,null,null,null,null,"Units",null,null,null,null,null,null,null,null,null,null,"Year Built",null,null,null,null,null,null,"Current Occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,"Year Acquired",null,null,null,null,null,null,null,null,null,null,null,null,null,"Company's Ownership Role",null,null,null,null,null,null,null,null,null,null,null,null,null,"Company's Ownership Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lender",null,null,null,null,null,null,null,null,null,null,null,"Loan Type",null,null,null,null,null,null,null,null,null,"Maturity Date",null,null,null,null,null,null,null,null,null,"Outstanding Loan Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual Debt Service",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I/O or Amortizing",null,null,null,null,null,null,null,null,null,null,null,null,"EGI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current NOI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DCR",null,null,null,null,null,"Current Market Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap Rate",null,null,null,null,null,null,"Value per Unit",null,null,null,null,null,null,null,null,null,null,null,"Total LTV",null,null,null,null,null,null,null,{"$f":"SUM(MS17:MS20)+100","v":102},null,{"$f":"CT15","v":"Units"},{"$f":"DE15","v":"Year Built"},{"$f":"DL15","v":"Current Occupancy"},{"$f":"DZ15","v":"Year Acquired"},{"$f":"FB15","v":"Company's Ownership Interest"},{"$f":"GL15","v":"Maturity Date"},{"$f":"HN15","v":"Annual Debt Service"},{"$f":"IS15","v":"EGI"},{"$f":"JK15","v":"Operating Expenses"},{"$f":"KC15","v":"Current NOI"},{"$f":"KU15","v":"DCR"},{"$f":"LA15","v":"Current Market Value"},{"$f":"LR15","v":"Cap Rate"},{"$f":"LY15","v":"Value per Unit"},{"$f":"MK15","v":"Total LTV"},"Total amount of outstanding loans"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Means leased and physically in\nplace (enter most current)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Borrower or Borrower Principal's legal\nownership role in the property (i.e. LP, GP, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage ownership the Borrower or\nBorrower Principal has in each identified\nproperty",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lender's name",null,null,null,null,null,null,null,null,null,null,null,"Select from drop down",null,null,null,null,null,null,null,null,null,"Maturity date",null,null,null,null,null,null,null,null,null,"UPB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of P&I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down",null,null,null,null,null,null,null,null,null,null,null,null,"Total annual EGI for\nIncome the property",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total annual operating expenses for the property including all real estate taxes,\ninsurance, management fees, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"List the annual net cash flow or net operating\nincome for the property before debt service payments. Also insert the 12-month period over\n\"identify period\" after the \"NO I\" heading",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The current fair market value of the\nproperty and the date of such valuation over\n\"identify period\" after the \"Current Market Value\"\nheading"]
[null,1,null,null,null,"fvsvs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dsd",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dssd",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seniors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(GV17>0,KC17/(HN17+HN18),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(KC17=0,\"\",KC17/LA17),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(OR(CT17=\"\",CT17=0)=TRUE,\"\",LA17/CT17)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LA17>0,(GV17+GV18)/LA17,\"\")","v":""},null,null,null,null,null,null,null,1,null,{"$f":"CT17","v":0},{"$f":"DE17","v":333},{"$f":"DL17","v":0},{"$f":"DZ17","v":0},{"$f":"FB17","v":0},"00:00:00",0,{"$f":"IS17","v":0},{"$f":"JK17","v":0},{"$f":"KC17","v":0},{"$f":"KU17","v":""},{"$f":"LA17","v":0},{"$f":"LR17","v":""},{"$f":"LY17","v":""},{"$f":"MK17","v":""},{"$f":"GV17+GV18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(GV19>0,KC19/(HN19+HN20),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(KC19=0,\"\",KC19/LA19),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(OR(CT19=\"\",CT19=0)=TRUE,\"\",LA19/CT19)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LA19>0,(GV19+GV20)/LA19,\"\")","v":""},null,null,null,null,null,null,null,1,null,{"$f":"CT19","v":0},{"$f":"DE19","v":0},{"$f":"DL19","v":0},{"$f":"DZ19","v":0},{"$f":"FB19","v":0},"00:00:00",0,{"$f":"IS19","v":0},{"$f":"JK19","v":0},{"$f":"KC19","v":0},{"$f":"KU19","v":""},{"$f":"LA19","v":0},{"$f":"LR19","v":""},{"$f":"LY19","v":""},{"$f":"MK19","v":""},{"$f":"GV19+GV20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(CT17:DD20)=0,\"\",SUM(CT17:DD20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(GV17:HM20)=0,\"\",SUM(GV17:HM20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(HN17:IE20)=0,\"\",SUM(HN17:IE20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(IS17:JJ20)=0,\"\",SUM(IS17:JJ20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(JK17:KB20)=0,\"\",SUM(JK17:KB20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(KC17:KT20)=0,\"\",SUM(KC17:KT20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(LA17:LQ20)=0,\"\",SUM(LA17:LQ20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(NJ17:NJ20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MU25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"MV25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"MW25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MX25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MY25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MZ25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(GV17:HM20)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NA25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NB25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NC25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ND25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NE25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"NF25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NG25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"NH25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"NI25","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(MU17:MU20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(MV17:MV20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(MW17:MW20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(MX17:MX20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(MY17:MY20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(MZ17:MZ20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NA17:NA20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NB17:NB20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NC17:NC20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(ND17:ND20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NE17:NE20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NF17:NF20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NG17:NG20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NH17:NH20,NJ17:NJ20)/NJ24","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(NI17:NI20,LA17:LA20)/LA24","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(CT17:DD20)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(DE17:DK20)","v":333},null,null,null,null,null,null,{"$f":"MIN(DL17:DY20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(DZ17:EM20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(FB17:FO20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(GL17:GU20)","v":"00:00:00"},null,null,null,null,null,null,null,null,null,{"$f":"MIN(GV17:HM20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(HN17:IE20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(IS17:JJ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(JK17:KB20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(KC17:KT20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(KU17:KZ20)","v":0},null,null,null,null,null,{"$f":"MIN(LA17:LQ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(LR17:LX20)","v":0},null,null,null,null,null,null,{"$f":"MIN(LY17:MJ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(MK17:MQ20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maximum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(CT17:DD20)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(DE17:DK20)","v":333},null,null,null,null,null,null,{"$f":"MAX(DL17:DY20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(DZ17:EM20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(FB17:FO20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(GL17:GU20)","v":"00:00:00"},null,null,null,null,null,null,null,null,null,{"$f":"MAX(GV17:HM20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(HN17:IE20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(IS17:JJ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(JK17:KB20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(KC17:KT20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(KU17:KZ20)","v":0},null,null,null,null,null,{"$f":"MAX(LA17:LQ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(LR17:LX20)","v":0},null,null,null,null,null,null,{"$f":"MAX(LY17:MJ20)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(MK17:MQ20)","v":0}]
[]
[]
[null,"Comments"]
[]
[null,"Provide comments as necessary for the properties above. "]
[]
[null,"Property Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Property Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(MS35:MS36)+100","v":102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B35=\"\",\"\",IF(ISERROR(VLOOKUP(B35,$B$17:$AC$20,5,FALSE))=TRUE,\"Property number does not exist\",IF(VLOOKUP(B35,$B$17:$AC$20,5,FALSE)=0,\"Enter property name above\",(VLOOKUP(B35,$B$17:$AC$20,5,FALSE)))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"qwerty987"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B36=\"\",\"\",IF(ISERROR(VLOOKUP(B36,$B$17:$AC$20,5,FALSE))=TRUE,\"Property number does not exist\",IF(VLOOKUP(B36,$B$17:$AC$20,5,FALSE)=0,\"Enter property name above\",(VLOOKUP(B36,$B$17:$AC$20,5,FALSE)))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"qwerty987"]
[]
[]
[]
[]
[]
[]
[null,{"$f":"rngVersionNumber","v":"Freddie Mac Multifamily Form 1116 (12/2019)"}]

{"sheet":"III","index":2,"n_rows":27,"n_cols":154,"rows_kept":27,"cut":false,"hidden":false,"merged":[[24,3,24,69],[24,73,24,141],[7,2,7,141],[14,3,14,4],[14,6,14,140],[15,3,15,4],[15,6,15,140],[16,3,16,4],[16,6,16,140],[17,3,17,4],[17,6,17,140],[20,3,20,69],[22,3,22,69],[22,73,22,141],[2,2,2,141],[3,2,3,141],[5,2,5,141],[6,120,6,141]]}
[null,"xQuestion","Go to Section:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"xAutoFit","xShow/Hide","xTrigger","xTableSum","xWrap","xSelect","zE_Indicator","zE_Check1","zE_Check2","zE_Check3","zComment"]
[]
[null,null,{"$f":"I!C3","v":"Real Estate Schedule"}]
[]
[]
[]
[]
[null,null,"Certification"]
[]
[null,null,"To induce the lender to make the loan requested by the Borrower, I hereby certify:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for myself"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"on behalf of the undersigned entity"]
[]
[null,null,null," •",null,null,"All information provided on this Schedule is true, complete and correct to the best of my knowledge and belief, and is made in good faith;"]
[null,null,null," •",null,null,"This Schedule contains a complete listing of all income producing real estate properties in which the undersigned is now involved; and"]
[null,null,null," •",null,null,"Except as shown on this Schedule, the undersigned is not involved in any other real estate which is expected to produce a net negative cash flow over the next 12 months."]
[]
[]
[null,null,null,"Name of Borrower or Borrower Principal"]
[]
[null,null,null,"Authorized signature",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
[]
[null,null,null,"Name (typed or printed)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Title"]
[]
[]
[null,null,{"$f":"rngVersionNumber","v":"Freddie Mac Multifamily Form 1116 (12/2019)"}]

{"sheet":"Backstage","index":3,"n_rows":16,"n_cols":4,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["Status","Asset Type","Loan Type","IO or Amortizing"]
["Under Development","MF (conventional)","Fixed","Amortizing"]
["Lease-up","MF (Sect 8 and/or LIHTC)","Variable","Interest Only"]
["Stabilized","Student housing","Other"]
[null,"Seniors"]
[null,"Retail"]
[null,"Industrial"]
[null,"Office"]
[null,"Mixed use"]
[null,"Land"]
[null,"Personal residence"]
[null,"MHC"]
[null,"RV"]
[null,"MHC/RV"]
[null,"Residential Rental <5 units"]
[null,"Other"]